Maegim

Stock search

Search by company name, 6-digit code, or Korean initials (e.g. ㅅㅅㅈㅈ)

☆한국어

HAEIN CORPORATION

혜인003010KOSPISector: Retail & Consumer Services
₩9,7702.63%Market cap ₩124.2BAs of Sep 3, 2026 close · updated once daily
Market cap
₩124.2B
#547 in KOSPI
9.6x
Sector median 11.1x (profitable cos.)
1.07x
Sector median 0.64x
3.8%
Sector median 0.0%
B
Grade B62.5 ptsTop 27% of 2,523 graded stocksPreviously AMethodology v2.0
Financial strength
65.1/100
Growth momentum
68.6/100
Price attractiveness
52.1/100
Shareholder Return
83.9/100

As of Sep 3, 2026 close · This grade is not a buy/sell recommendation — it is information mechanically scored from public data using a fixed formula.

How to read this grade
SABCurrentCDF

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band B with a total score of 62.5 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 167 stocks in Retail & Consumer Services

1-year closing price

Loading closing price history…
 
Low ₩3,995High ₩12,680
Latest close
Price change by period
1W
21.20%
1M
125.80%
3M
95.40%
1Y
86.40%

As of the Sep 3, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

1

Financial strength

65.1/100
How much debt does it carry relative to equity?
96.4%
Sector median 78.3%
Sector lowhighBottom 44.9% in sector
Can it cover what's due within a year?
148.9%
Sector median 147.9%
Sector lowhighTop 49.7% in sector
How much of revenue becomes profit?
7.3%
Sector median 1.3%
Sector lowhighTop 20.8% in sector
How much did it earn on its own capital?
11.2%
Sector median 2.1%
Sector lowhighTop 14.2% in sector

Source filing: annual report (separate) — view original ↗

2

Growth momentum

68.6/100
How much did revenue grow in a year?
-2.9%
Sector median 1.0%
Sector lowhighBottom 37.2% in sector
Has it grown steadily over three years?
10.7%
Sector median -1.5%
Sector lowhighTop 21.4% in sector
Did core profits grow in a year?
24.0%
Sector median 7.8%
Sector lowhighTop 37.8% in sector
Are core profits higher than three years ago?
554.4%
Sector median 3.9%
Sector lowhighTop 3.7% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (separate) — view original ↗

3

Price attractiveness

52.1/100
Is the price expensive relative to earnings?
9.6x
Sector median P/E of profitable peers 11.1x · 39% loss-making
Sector lowhighTop 24.5% in sector
Is the price expensive relative to book value?
1.07x
Sector median 0.64x
Sector lowhighBottom 28.6% in sector

Valuation uses the Sep 3, 2026 close and market cap

4

Shareholder Return

Single-indicator axis83.9/100
Does the company actually pay dividends?
3.8%
Sector median 0.0%
Sector lowhighTop 16.1% in sector

Dividend per share (annual)

Cash dividend per common share as stated in annual reports. ₩0 means no dividend that year.

Dividends & treasury shares

Total cash dividends (FY2025)
₩2.0B
Cash payout ratio, consolidated (FY2025)
13.8%
Treasury shares (FY2025)
2,914,991 shares (22.9% of shares issued)

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (separate) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 8 met · 1 not met · 0 not computable

Not metMetNot computable

Positive net income
Whether net income (attributable to owners where available) is above zero.
Met
₩14.2B
Positive operating cash flow
Whether cash flow from operations is above zero.
Met
₩46.1B
Return on assets up
Whether net income over beginning total assets rose from the prior year.
Met
2.9% → 5.4%
Operating cash flow exceeds net income
Whether operating cash flow is greater than net income.
Met
₩46.1B vs ₩14.2B
Liabilities-to-assets ratio down
Whether total liabilities as a share of total assets fell from the prior year.
Met
54.3% → 49.1%
Current ratio up
Whether current assets over current liabilities rose from the prior year.
Met
138.1% → 148.9%
Shares outstanding not increased
Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.
Met
12,712,747 → 12,712,747
Operating margin up
Whether operating income over revenue rose from the prior year.
Met
5.7% → 7.3%
Asset turnover up
Whether revenue over beginning total assets rose from the prior year.
Not met
0.98x → 0.92x

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (separate) — view original ↗

Grade change history

Aug 18, 2026A→B

Grade change from indicator or calculation-condition updates

Jul 23, 2026A

Methodology version change (v2.0 applied)

Jul 15, 2026AVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Recent filings for this stock

Last 120 days · monitored filing types only
Periodic report filedAug 14, 2026Source ↗
Periodic report filedMay 15, 2026Source ↗

View in the filings calendar →