ILSHIN STONE CO.,LTD

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band D with a total score of 35.8 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 167 stocks in Retail & Consumer Services

Lower percentile

Bottom 3.4% in sector — Revenue growth (YoY)Growth momentum →Bottom 5.1% in sector — Revenue 3-year CAGRGrowth momentum →Bottom 15.3% in sector — Operating income change (YoY)Growth momentum →

1-year closing price

Low ₩541High ₩2,250

Latest close

Price change by period

2.30%

17.90%

45.40%

70.40%

As of the Sep 2, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

Financial strength

49.5/100

How much debt does it carry relative to equity?

56.6%

Sector median 78.3%

Sector low

highTop 38.9% in sector

Can it cover what's due within a year?

153.5%

Sector median 147.9%

Sector low

highTop 49.1% in sector

How much of revenue becomes profit?

1.2%

Sector median 1.3%

Sector low

highBottom 47.9% in sector

How much did it earn on its own capital?

-1.2%

Sector median 2.1%

Sector low

highBottom 37.9% in sector

Source filing: annual report (separate) — view original ↗

Growth momentum

12.0/100

How much did revenue grow in a year?

-30.8%

Sector median 1.0%

Sector low

highBottom 3.4% in sector

Has it grown steadily over three years?

-26.6%

Sector median -1.5%

Sector low

highBottom 5.1% in sector

Did core profits grow in a year?

-82.1%

Sector median 7.8%

Sector low

highBottom 15.3% in sector

Are core profits higher than three years ago?

-82.5%

Sector median 3.9%

Sector low

highBottom 24.1% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (separate) — view original ↗

Price attractiveness

38.1/100

Is the price expensive relative to earnings?

Loss-making (P/E not computable)

Sector median P/E of profitable peers 11.1x · 39% loss-making

Sector low

highBottom 37.3% in sector

Is the price expensive relative to book value?

0.79x

Sector median 0.64x

Sector low

highBottom 38.9% in sector

Valuation uses the Sep 2, 2026 close and market cap

Shareholder Return

Single-indicator axis30.0/100

Does the company actually pay dividends?

0.0%

Sector median 0.0%

Sector low

highBottom 30% in sector

Dividends & treasury shares

Treasury shares (FY2025): 27,600 shares (0.0% of shares issued)

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (separate) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 5 met · 4 not met · 0 not computable

Not metMetNot computable

Positive net income

Whether net income (attributable to owners where available) is above zero.

Not met

-₩686M

Positive operating cash flow

Whether cash flow from operations is above zero.

Met

₩3.1B

Return on assets up

Whether net income over beginning total assets rose from the prior year.

Not met

1.4% → -0.7%

Operating cash flow exceeds net income

Whether operating cash flow is greater than net income.

Met

₩3.1B vs -₩686M

Liabilities-to-assets ratio down

Whether total liabilities as a share of total assets fell from the prior year.

Met

39.4% → 36.2%

Current ratio up

Whether current assets over current liabilities rose from the prior year.

Met

144.6% → 153.5%

Shares outstanding not increased

Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.

Met

77,456,610 → 77,456,610

Operating margin up

Whether operating income over revenue rose from the prior year.

Not met

4.8% → 1.2%

Asset turnover up

Whether revenue over beginning total assets rose from the prior year.

Not met

0.80x → 0.56x

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (separate) — view original ↗

Grade change history

Jul 23, 2026D

Methodology version change (v2.0 applied)

Jul 15, 2026DVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Position within sector

1-year closing price

Financial strength

Growth momentum

Financial trend

Revenue

Growth & margin

Year over year — alongside the sector median

Price attractiveness

Shareholder Return

Dividends & treasury shares

Financial checklist

Grade change history

Recent filings for this stock