Maegim

Stock search

Search by company name, 6-digit code, or Korean initials (e.g. ㅅㅅㅈㅈ)

한국어

Cheil Worldwide Inc

제일기획030000KOSPISector: Others
₩18,8801.56%Market cap ₩2.17TAs of Sep 2, 2026 close · updated once daily
Market cap
₩2.17T
#162 in KOSPI
10.6x
Sector median 11.1x (profitable cos.)
1.40x
Sector median 0.79x
5.9%
Sector median 0.6%
B
Grade B55.4 ptsTop 43% of 2,523 graded stocksMethodology v2.0

As of Sep 2, 2026 close · This grade is not a buy/sell recommendation — it is information mechanically scored from public data using a fixed formula.

How to read this grade
SABCurrentCDF

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band B with a total score of 55.4 points.

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 136 stocks in Others

1-year closing price

Loading closing price history…
 
Low ₩17,980High ₩23,150
Latest close
Price change by period
1W
1.80%
1M
0.20%
3M
2.50%
1Y
4.00%

As of the Sep 2, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

1

Financial strength

59.8/100
How much debt does it carry relative to equity?
125.9%
Sector median 80.3%
Sector lowhighBottom 30.7% in sector
Can it cover what's due within a year?
177.0%
Sector median 144.8%
Sector lowhighTop 38.9% in sector
How much of revenue becomes profit?
7.4%
Sector median 4.8%
Sector lowhighTop 35.9% in sector
How much did it earn on its own capital?
13.2%
Sector median 5.2%
Sector lowhighTop 16.7% in sector

Source filing: annual report (consolidated) — view original

2

Growth momentum

52.9/100
How much did revenue grow in a year?
4.7%
Sector median 3.2%
Sector lowhighTop 42.6% in sector
Has it grown steadily over three years?
2.2%
Sector median 0.9%
Sector lowhighTop 42.9% in sector
Did core profits grow in a year?
5.0%
Sector median 12.1%
Sector lowhighBottom 43.4% in sector
Are core profits higher than three years ago?
8.2%
Sector median -0.4%
Sector lowhighTop 46.3% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (consolidated) — view original

3

Price attractiveness

47.1/100
Is the price expensive relative to earnings?
10.6x
Sector median P/E of profitable peers 11.1x · 26% loss-making
Sector lowhighTop 35.2% in sector
Is the price expensive relative to book value?
1.40x
Sector median 0.79x
Sector lowhighBottom 29.3% in sector

Valuation uses the Sep 2, 2026 close and market cap

4

Shareholder Return

Single-indicator axis88.3/100
Does the company actually pay dividends?
5.9%
Sector median 0.6%
Sector lowhighTop 11.7% in sector

Dividend per share (annual)

Cash dividend per common share as stated in annual reports. ₩0 means no dividend that year.

Dividends & treasury shares

Total cash dividends (FY2025)
₩124.6B
Cash payout ratio, consolidated (FY2025)
60.0%
Treasury shares (FY2025)
13,762,500 shares (11.9% of shares issued)

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (consolidated) — view original

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 6 met · 3 not met · 0 not computable

Not metMetNot computable

Positive net income
Whether net income (attributable to owners where available) is above zero.
Met
₩207.5B
Positive operating cash flow
Whether cash flow from operations is above zero.
Met
₩212.3B
Return on assets up
Whether net income over beginning total assets rose from the prior year.
Not met
7.2% → 6.3%
Operating cash flow exceeds net income
Whether operating cash flow is greater than net income.
Met
₩212.3B vs ₩207.5B
Liabilities-to-assets ratio down
Whether total liabilities as a share of total assets fell from the prior year.
Not met
55.4% → 55.7%
Current ratio up
Whether current assets over current liabilities rose from the prior year.
Met
174.1% → 177.0%
Shares outstanding not increased
Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.
Met
115,041,225 → 115,041,225
Operating margin up
Whether operating income over revenue rose from the prior year.
Met
7.38% → 7.41%
Asset turnover up
Whether revenue over beginning total assets rose from the prior year.
Not met
1.50x → 1.38x

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (consolidated) — view original

Grade change history

Jul 23, 2026B

Methodology version change (v2.0 applied)

Jul 15, 2026BVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Disclosure & financial badges

Factual records determined from public filings and periodic reports by fixed rules — not buy/sell signals.

Negative-evidence group (dilution, loss, dispute)Mixed interpretationPositive-evidence group (shareholder return)Dots classify the disclosure type by the direction of research evidence — not an assessment or investment judgment about this company.

Disclosure event history

Corporate value-up plan filed

Filed a “기업가치제고계획(자율공시)” (corporate value-up plan, voluntary disclosure) (filed 2026-03-19). View filing

Determined as of 2026-09-02

Recent filings for this stock

Last 120 days · monitored filing types only
Periodic report filedAug 14, 2026Source
Periodic report filedMay 15, 2026Source

View in the filings calendar →