Maegim

Stock search

Search by company name, 6-digit code, or Korean initials (e.g. ㅅㅅㅈㅈ)

☆한국어

Exicon Co., Ltd.

엑시콘092870KOSDAQSector: Machinery & Equipment
₩30,3002.42%Market cap ₩395.4BAs of Sep 3, 2026 close · updated once daily
Market cap
₩395.4B
#201 in KOSDAQ
40.5x
Sector median 17.8x (profitable cos.)
1.85x
Sector median 1.25x
0.7%
Sector median 0.0%
B
Grade B59.4 ptsTop 35% of 2,523 graded stocksMethodology v2.0
Financial strength
68.2/100
Growth momentum
56.4/100
Price attractiveness
49.6/100
Shareholder Return
72.5/100

As of Sep 3, 2026 close · This grade is not a buy/sell recommendation — it is information mechanically scored from public data using a fixed formula.

How to read this grade
SABCurrentCDF

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band B with a total score of 59.4 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 215 stocks in Machinery & Equipment

1-year closing price

Loading closing price history…
 
Low ₩9,780High ₩40,750
Latest close
Price change by period
1W
15.80%
1M
128.30%
3M
8.20%
1Y
209.80%

As of the Sep 3, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

1

Financial strength

68.2/100
How much debt does it carry relative to equity?
14.7%
Sector median 58.2%
Sector lowhighTop 7.3% in sector
Can it cover what's due within a year?
320.4%
Sector median 184.6%
Sector lowhighTop 25.6% in sector
How much of revenue becomes profit?
0.1%
Sector median 2.1%
Sector lowhighBottom 44.2% in sector
How much did it earn on its own capital?
4.6%
Sector median 1.5%
Sector lowhighTop 38.7% in sector

Source filing: annual report (consolidated) — view original ↗

2

Growth momentum

56.4/100
How much did revenue grow in a year?
108.9%
Sector median 1.0%
Sector lowhighTop 3.8% in sector
Has it grown steadily over three years?
-10.2%
Sector median -0.1%
Sector lowhighBottom 19.8% in sector
Did core profits grow in a year?
100.5%
Sector median 0.1%
Sector lowhighTop 21.8% in sector
Are core profits higher than three years ago?
-99.2%
Sector median -43.9%
Sector lowhighBottom 31.4% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (consolidated) — view original ↗

3

Price attractiveness

49.6/100
Is the price expensive relative to earnings?
40.5x
Sector median P/E of profitable peers 17.8x · 46% loss-making
Sector lowhighTop 38.1% in sector
Is the price expensive relative to book value?
1.85x
Sector median 1.25x
Sector lowhighBottom 37.3% in sector

Valuation uses the Sep 3, 2026 close and market cap

4

Shareholder Return

Single-indicator axis72.5/100
Does the company actually pay dividends?
0.7%
Sector median 0.0%
Sector lowhighTop 27.5% in sector

Dividend per share (annual)

Cash dividend per common share as stated in annual reports. ₩0 means no dividend that year.

Dividends & treasury shares

Total cash dividends (FY2025)
₩1.3B
Cash payout ratio, consolidated (FY2025)
14.4%

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (consolidated) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 4 met · 4 not met · 1 not computable

Not metMetNot computable

Positive net income
Whether net income (attributable to owners where available) is above zero.
Met
₩9B
Positive operating cash flow
Whether cash flow from operations is above zero.
Not met
-₩4B
Return on assets up
Whether net income over beginning total assets rose from the prior year.
Met
-0.8% → 4.7%
Operating cash flow exceeds net income
Whether operating cash flow is greater than net income.
Not met
-₩4B vs ₩9B
Liabilities-to-assets ratio down
Whether total liabilities as a share of total assets fell from the prior year.
Not met
7.3% → 12.8%
Current ratio up
Whether current assets over current liabilities rose from the prior year.
Not met
594.5% → 320.4%
Shares outstanding not increased
Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.
Not computable

Not computed — share count data is unavailable

Operating margin up
Whether operating income over revenue rose from the prior year.
Met
-50.3% → 0.1%
Asset turnover up
Whether revenue over beginning total assets rose from the prior year.
Met
0.19x → 0.35x

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (consolidated) — view original ↗

Grade change history

Jul 23, 2026B

Methodology version change (v2.0 applied)

Jul 15, 2026BVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Recent filings for this stock

Last 120 days · monitored filing types only
Periodic report filedAug 14, 2026Source ↗
Periodic report filedMay 15, 2026Source ↗

View in the filings calendar →