Xi S&D Inc.

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band B with a total score of 52 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 63 stocks in Construction & Real Estate

Upper percentile

Top 5.6% in sector — Operating income change (YoY)Growth momentum →Top 21.4% in sector — Dividend yieldShareholder Return →Top 27.8% in sector — Current ratioFinancial strength →

Lower percentile

Bottom 12.5% in sector — Revenue 3-year CAGRGrowth momentum →Bottom 25.8% in sector — Operating income change (3Y)Growth momentum →

1-year closing price

Low ₩3,070High ₩11,570

Latest close

Price change by period

6.60%

69.20%

200.40%

222.30%

As of the Sep 1, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

Financial strength

57.1/100

How much debt does it carry relative to equity?

71.0%

Sector median 116.4%

Sector low

highTop 34.1% in sector

Can it cover what's due within a year?

243.3%

Sector median 150.4%

Sector low

highTop 27.8% in sector

How much of revenue becomes profit?

0.9%

Sector median 3.2%

Sector low

highBottom 32.5% in sector

How much did it earn on its own capital?

6.2%

Sector median 4.8%

Sector low

highTop 42.1% in sector

Source filing: annual report (consolidated) — view original ↗

Growth momentum

42.1/100

How much did revenue grow in a year?

-12.1%

Sector median -4.9%

Sector low

highBottom 35.7% in sector

Has it grown steadily over three years?

-17.6%

Sector median -0.7%

Sector low

highBottom 12.5% in sector

Did core profits grow in a year?

426.3%

Sector median 42.8%

Sector low

highTop 5.6% in sector

Are core profits higher than three years ago?

-93.7%

Sector median 3.1%

Sector low

highBottom 25.8% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (consolidated) — view original ↗

Price attractiveness

49.2/100

Is the price expensive relative to earnings?

11.8x

Sector median P/E of profitable peers 9.6x · 24% loss-making

Sector low

highTop 43.7% in sector

Is the price expensive relative to book value?

0.74x

Sector median 0.57x

Sector low

highBottom 42.1% in sector

Valuation uses the Sep 1, 2026 close and market cap

Shareholder Return

Single-indicator axis78.6/100

Does the company actually pay dividends?

3.4%

Sector median 0.0%

Sector low

highTop 21.4% in sector

Dividend per share (annual)

Cash dividend per common share as stated in annual reports. ₩0 means no dividend that year.

Dividends & treasury shares

Total cash dividends (FY2025): ₩7.2B
Cash payout ratio, consolidated (FY2025): 20.3%
Treasury shares (FY2025): 712,857 shares (1.8% of shares issued)

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (consolidated) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 9 met · 0 not met · 0 not computable

Not metMetNot computable

Positive net income

Whether net income (attributable to owners where available) is above zero.

Met

₩35.6B

Positive operating cash flow

Whether cash flow from operations is above zero.

Met

₩63.3B

Return on assets up

Whether net income over beginning total assets rose from the prior year.

Met

0.1% → 2.7%

Operating cash flow exceeds net income

Whether operating cash flow is greater than net income.

Met

₩63.3B vs ₩35.6B

Liabilities-to-assets ratio down

Whether total liabilities as a share of total assets fell from the prior year.

Met

49.0% → 41.5%

Current ratio up

Whether current assets over current liabilities rose from the prior year.

Met

199.1% → 243.3%

Shares outstanding not increased

Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.

Met

38,782,520 → 38,782,520

Operating margin up

Whether operating income over revenue rose from the prior year.

Met

0.2% → 0.9%

Asset turnover up

Whether revenue over beginning total assets rose from the prior year.

Met

1.01x → 1.06x

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (consolidated) — view original ↗

Grade change history

Jul 23, 2026B

Methodology version change (v2.0 applied)

Jul 15, 2026BVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Position within sector

1-year closing price

Financial strength

Growth momentum

Financial trend

Revenue

Growth & margin

Year over year — alongside the sector median

Price attractiveness

Shareholder Return

Dividend per share (annual)

Dividends & treasury shares

Financial checklist

Grade change history

Recent filings for this stock