K3I. Co., Ltd.

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,523 graded stocks and is currently in band C with a total score of 47 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 325 stocks in IT, Telecom & Media

Upper percentile

Top 23.8% in sector — Revenue growth (YoY)Growth momentum →Top 28.1% in sector — P/B (price-to-book)Price attractiveness →Top 30% in sector — Current ratioFinancial strength →

Lower percentile

Bottom 16% in sector — Operating marginFinancial strength →Bottom 16% in sector — P/E (price-to-earnings)Price attractiveness →Bottom 26% in sector — ROE (return on equity)Financial strength →

1-year closing price

Low ₩2,045High ₩6,550

Latest close

Price change by period

12.70%

38.70%

1.10%

36.50%

As of the Sep 1, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

Financial strength

43.7/100

How much debt does it carry relative to equity?

34.2%

Sector median 46.5%

Sector low

highTop 37.4% in sector

Can it cover what's due within a year?

346.7%

Sector median 216.6%

Sector low

highTop 30% in sector

How much of revenue becomes profit?

-21.1%

Sector median 2.7%

Sector low

highBottom 16% in sector

How much did it earn on its own capital?

-11.3%

Sector median 2.5%

Sector low

highBottom 26% in sector

Source filing: annual report (consolidated) — view original ↗

Growth momentum

59.5/100

How much did revenue grow in a year?

19.7%

Sector median 4.0%

Sector low

highTop 23.8% in sector

Did core profits grow in a year?

5.8%

Sector median 20.0%

Sector low

highBottom 42.8% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (consolidated) — view original ↗

Price attractiveness

44.0/100

Is the price expensive relative to earnings?

Loss-making (P/E not computable)

Sector median P/E of profitable peers 12.6x · 42% loss-making

Sector low

highBottom 16% in sector

Is the price expensive relative to book value?

0.67x

Sector median 0.95x

Sector low

highTop 28.1% in sector

Valuation uses the Sep 1, 2026 close and market cap

Shareholder Return

Single-indicator axis33.3/100

Does the company actually pay dividends?

0.0%

Sector median 0.0%

Sector low

highBottom 33.3% in sector

Source filing: annual report (consolidated) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 2, 2026

Of 9 items: 4 met · 3 not met · 2 not computable

Not metMetNot computable

Positive net income

Whether net income (attributable to owners where available) is above zero.

Not met

-₩3.9B

Positive operating cash flow

Whether cash flow from operations is above zero.

Met

₩2.1B

Return on assets up

Whether net income over beginning total assets rose from the prior year.

Not computable

Not computed — required financial data is unavailable

Operating cash flow exceeds net income

Whether operating cash flow is greater than net income.

Met

₩2.1B vs -₩3.9B

Liabilities-to-assets ratio down

Whether total liabilities as a share of total assets fell from the prior year.

Not met

11.5% → 25.5%

Current ratio up

Whether current assets over current liabilities rose from the prior year.

Not met

784.6% → 346.7%

Shares outstanding not increased

Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.

Met

7,486,442 → 7,486,442

Operating margin up

Whether operating income over revenue rose from the prior year.

Met

-26.8% → -21.1%

Asset turnover up

Whether revenue over beginning total assets rose from the prior year.

Not computable

Not computed — required financial data is unavailable

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (consolidated) — view original ↗

Grade change history

Jul 23, 2026C

Methodology version change (v2.0 applied)

Jul 15, 2026CVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Position within sector

1-year closing price

Financial strength

Growth momentum

Financial trend

Revenue

Growth & margin

Year over year — alongside the sector median

Price attractiveness

Shareholder Return

Financial checklist

Grade change history

Recent filings for this stock