i-Scream Media CO., LTD.

Toward S means a higher total-score band; toward F, a lower band. Badges are distinguished by ink intensity and shape (fill, outline, dashed) — never by hue.

Maegim maps a total score — built from sector-relative percentile scoring — onto fixed, predefined thresholds to assign one of six bands, S to F. This stock is scored by the same formula as all 2,522 graded stocks and is currently in band A with a total score of 73.9 points.

How grades are computed →What grades do and don’t mean →What the grade does not reflect →

Position within sector

Mechanically selected indicators in the top or bottom 30% of sector percentiles · among 325 stocks in IT, Telecom & Media

Upper percentile

Top 0.5% in sector — Dividend yieldShareholder Return →Top 2.6% in sector — Operating marginFinancial strength →Top 4.5% in sector — ROE (return on equity)Financial strength →

1-year closing price

Low ₩14,380High ₩26,300

Latest close

Price change by period

0.10%

20.50%

16.70%

3.70%

As of the Sep 4, 2026 close · updated once daily · a factual record computed from closing prices only; dividends are not included, and this is not a buy or sell signal.

Financial strength

80.2/100

How much debt does it carry relative to equity?

30.5%

Sector median 46.5%

Sector low

highTop 31.8% in sector

Can it cover what's due within a year?

259.5%

Sector median 216.6%

Sector low

highTop 40.5% in sector

How much of revenue becomes profit?

31.5%

Sector median 2.7%

Sector low

highTop 2.6% in sector

How much did it earn on its own capital?

24.1%

Sector median 2.5%

Sector low

highTop 4.5% in sector

Source filing: annual report (separate) — view original ↗

Growth momentum

72.7/100

How much did revenue grow in a year?

28.7%

Sector median 4.0%

Sector low

highTop 14.2% in sector

Did core profits grow in a year?

34.0%

Sector median 20.0%

Sector low

highTop 40.5% in sector

Financial trend

Revenue

Growth & margin

Revenue growth Operating margin

Year over year — alongside the sector median

This stock Sector median

A factual chart of confirmed annual results from annual reports — the same source as the grading indicators. Not a buy or sell signal.

Source filing: annual report (separate) — view original ↗

Price attractiveness

63.7/100

Is the price expensive relative to earnings?

5.3x

Sector median P/E of profitable peers 12.4x · 42% loss-making

Sector low

highTop 7.3% in sector

Is the price expensive relative to book value?

1.27x

Sector median 0.95x

Sector low

highBottom 34.6% in sector

Valuation uses the Sep 4, 2026 close and market cap

Shareholder Return

Single-indicator axis99.5/100

Does the company actually pay dividends?

8.9%

Sector median 0.0%

Sector low

highTop 0.5% in sector

Dividend per share (annual)

Cash dividend per common share as stated in annual reports. ₩0 means no dividend that year.

Dividends & treasury shares

Total cash dividends (FY2025): ₩19.6B
Cash payout ratio, consolidated (FY2025): 39.9%
Treasury shares (FY2025): 598,969 shares (4.5% of shares issued)

Source: annual report (DART) — dividend allocation & total shares

Source filing: annual report (separate) — view original ↗

Financial checklist

Based on the FY2025 annual report · year-over-year comparison · determined on Sep 7, 2026

Of 9 items: 4 met · 3 not met · 2 not computable

Not metMetNot computable

Positive net income

Whether net income (attributable to owners where available) is above zero.

Met

₩49.2B

Positive operating cash flow

Whether cash flow from operations is above zero.

Met

₩57.3B

Return on assets up

Whether net income over beginning total assets rose from the prior year.

Not computable

Not computed — required financial data is unavailable

Operating cash flow exceeds net income

Whether operating cash flow is greater than net income.

Met

₩57.3B vs ₩49.2B

Liabilities-to-assets ratio down

Whether total liabilities as a share of total assets fell from the prior year.

Not met

17.8% → 23.4%

Current ratio up

Whether current assets over current liabilities rose from the prior year.

Not met

435.0% → 259.5%

Shares outstanding not increased

Whether common shares issued did not increase from the prior year. Increases from bonus issues and stock dividends are also counted.

Not met

13,077,933 → 13,298,933

Operating margin up

Whether operating income over revenue rose from the prior year.

Met

30.3% → 31.5%

Asset turnover up

Whether revenue over beginning total assets rose from the prior year.

Not computable

Not computed — required financial data is unavailable

A record of facts determined by fixed rules from the financial statements in the latest annual report. Not used in grading, and not a buy or sell signal. Source filing: annual report (separate) — view original ↗

Grade change history

Jul 23, 2026A

Methodology version change (v2.0 applied)

Jul 15, 2026AVersion v1

First calculation

Grade changes are a factual record produced from public data by a fixed formula; they do not signal future changes.

Recent filings for this stock

Last 120 days · monitored filing types only

Periodic report filedAug 14, 2026Source ↗

Cash/in-kind dividend decisionAug 7, 2026Source ↗

Periodic report filedMay 15, 2026Source ↗

View in the filings calendar →